For saleSingle family
$405,000
14390 Exley Ln
Apple Valley MN 55124
4 beds, 2 baths, 1,747 sqft
14390 Exley Ln is a 4 beds, 2 baths, 1,747 sqft single family home for sale at $405,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $2,925/mo and returns $84/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $84/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.3%
- Max offer
- $350,500
Offer ≤ $350,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.