For saleSingle family

$374,900

6625 Wyoming Ave N

Brooklyn Park MN 55428

4 beds, 2 baths, 1,916 sqft

6625 Wyoming Ave N is a 4 beds, 2 baths, 1,916 sqft single family home for sale at $374,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,700/mo and returns $71/mo a month at a 6.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,700/mo
Monthly cash flow
$71/mo
Cap rate
6.7%
Cash-on-cash
1.1%
Max offer
$323,500

Offer ≤ $323,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.