For saleSingle family
$292,000
13564 Brenda Blvd
Becker MN 55308
3 beds, 2 baths, 1,792 sqft
13564 Brenda Blvd is a 3 beds, 2 baths, 1,792 sqft single family home for sale at $292,000 in Becker MN 55308. At 20% down it rents for an estimated $2,200/mo and returns $152/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $152/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $263,500
Offer ≤ $263,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.