For saleSingle family
$285,000
1000 W Birch Ave
Olivia MN 56277
4 beds, 2.5 baths, 1,850 sqft
1000 W Birch Ave is a 4 beds, 2.5 baths, 1,850 sqft single family home for sale at $285,000 in Olivia MN 56277. At 20% down it rents for an estimated $3,350/mo and returns $1,351/mo a month at a 12.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $1,351/mo
- Cap rate
- 12.2%
- Cash-on-cash
- 28.4%
- Max offer
- $285,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.