For saleSingle family
$340,000
811 Tatepaha Blvd
Faribault MN 55021
4 beds, 2 baths, 2,612 sqft
811 Tatepaha Blvd is a 4 beds, 2 baths, 2,612 sqft single family home for sale at $340,000 in Faribault MN 55021. At 20% down it rents for an estimated $2,525/mo and returns $140/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,525/mo
- Monthly cash flow
- $140/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $302,500
Offer ≤ $302,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.