For saleSingle family
$259,900
1318 W Chestnut Ave
Olivia MN 56277
4 beds, 3 baths, 2,230 sqft
1318 W Chestnut Ave is a 4 beds, 3 baths, 2,230 sqft single family home for sale at $259,900 in Olivia MN 56277. At 20% down it rents for an estimated $3,350/mo and returns $1,527/mo a month at a 13.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $1,527/mo
- Cap rate
- 13.6%
- Cash-on-cash
- 35.3%
- Max offer
- $259,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.