For saleSingle family
$275,000
1840 Taylor Ave W
Saint Paul MN 55104
3 beds, 1 bath, 1,260 sqft
1840 Taylor Ave W is a 3 beds, 1 bath, 1,260 sqft single family home for sale at $275,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,050/mo and returns $121/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $121/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $245,500
Offer ≤ $245,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.