For saleSingle family
$285,000
725 Charlton St
Saint Paul MN 55107
3 beds, 1 bath, 1,098 sqft
725 Charlton St is a 3 beds, 1 bath, 1,098 sqft single family home for sale at $285,000 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,025/mo and returns $26/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $26/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.5%
- Max offer
- $242,500
Offer ≤ $242,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.