For saleCondo
$229,900
4400 Upton Ave S Apt 201
Minneapolis MN 55410
3 beds, 1.5 baths, 1,154 sqft
4400 Upton Ave S Apt 201 is a 3 beds, 1.5 baths, 1,154 sqft condo home for sale at $229,900 in Minneapolis MN 55410. At 20% down it rents for an estimated $2,325/mo and returns $146/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $146/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.8%
- Max offer
- $209,500
Offer ≤ $209,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.