For saleCondo
$144,900
1601 Cohansey St Apt 204
Saint Paul MN 55117
2 beds, 2 baths, 1,042 sqft
1601 Cohansey St Apt 204 is a 2 beds, 2 baths, 1,042 sqft condo home for sale at $144,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,400/mo and returns $74/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $74/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $129,500
Offer ≤ $129,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.