For saleSingle family
$300,000
2056 44th St NW
Rochester MN 55901
5 beds, 2 baths, 1,809 sqft
2056 44th St NW is a 5 beds, 2 baths, 1,809 sqft single family home for sale at $300,000 in Rochester MN 55901. At 20% down it rents for an estimated $2,600/mo and returns $496/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $496/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.9%
- Max offer
- $300,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.