For saleSingle family
$325,000
412 Plum St N
Northfield MN 55057
3 beds, 2 baths, 1,920 sqft
412 Plum St N is a 3 beds, 2 baths, 1,920 sqft single family home for sale at $325,000 in Northfield MN 55057. At 20% down it rents for an estimated $2,500/mo and returns $221/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $221/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $299,500
Offer ≤ $299,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.