For saleSingle family
$249,900
510 South St
South Haven MN 55382
1 bed, 1 bath, 1,266 sqft
510 South St is a 1 bed, 1 bath, 1,266 sqft single family home for sale at $249,900 in South Haven MN 55382. At 20% down it rents for an estimated $1,925/mo and returns $172/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $172/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $230,500
Offer ≤ $230,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.