For saleSingle family
$279,999
608 S Donnelly Ave
Litchfield MN 55355
3 beds, 2 baths, 1,476 sqft
608 S Donnelly Ave is a 3 beds, 2 baths, 1,476 sqft single family home for sale at $279,999 in Litchfield MN 55355. At 20% down it rents for an estimated $2,400/mo and returns $436/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $436/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $279,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.