For saleSingle family
$339,900
666 3rd Ave NW
New Brighton MN 55112
3 beds, 1 bath, 1,435 sqft
666 3rd Ave NW is a 3 beds, 1 bath, 1,435 sqft single family home for sale at $339,900 in New Brighton MN 55112. At 20% down it rents for an estimated $2,425/mo and returns $41/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $41/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.7%
- Max offer
- $290,500
Offer ≤ $290,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.