For saleSingle family
$249,999
12212 283rd Ave NW
Princeton MN 55371
2 beds, 1 bath, 1,056 sqft
12212 283rd Ave NW is a 2 beds, 1 bath, 1,056 sqft single family home for sale at $249,999 in Princeton MN 55371. At 20% down it rents for an estimated $2,300/mo and returns $547/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $547/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.1%
- Max offer
- $249,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.