For saleSingle family
$59,000
750 Greenwood Ave
Tracy MN 56175
3 beds, 1 bath, 1,472 sqft
750 Greenwood Ave is a 3 beds, 1 bath, 1,472 sqft single family home for sale at $59,000 in Tracy MN 56175. At 20% down it rents for an estimated $950/mo and returns $536/mo a month at a 17.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $536/mo
- Cap rate
- 17.4%
- Cash-on-cash
- 54.5%
- Max offer
- $59,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.