For saleSingle family
$137,500
524 2nd St SE
Saint Cloud MN 56304
2 beds, 1 bath, 776 sqft
524 2nd St SE is a 2 beds, 1 bath, 776 sqft single family home for sale at $137,500 in Saint Cloud MN 56304. At 20% down it rents for an estimated $975/mo and returns $11/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $975/mo
- Monthly cash flow
- $11/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.5%
- Max offer
- $116,500
Offer ≤ $116,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.