For saleSingle family
$255,000
1107 4th St NW
Clara City MN 56222
4 beds, 2 baths, 2,278 sqft
1107 4th St NW is a 4 beds, 2 baths, 2,278 sqft single family home for sale at $255,000 in Clara City MN 56222. At 20% down it rents for an estimated $3,350/mo and returns $1,562/mo a month at a 13.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $1,562/mo
- Cap rate
- 13.9%
- Cash-on-cash
- 36.7%
- Max offer
- $255,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.