For saleSingle family
$359,900
808 Lindsey Ln
Belle Plaine MN 56011
5 beds, 3 baths, 2,505 sqft
808 Lindsey Ln is a 5 beds, 3 baths, 2,505 sqft single family home for sale at $359,900 in Belle Plaine MN 56011. At 20% down it rents for an estimated $3,350/mo and returns $826/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $826/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.8%
- Max offer
- $359,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.