For saleSingle family
$269,900
3826 Bear Ridge Ave S
Saint Cloud MN 56301
2 beds, 1 bath, 1,126 sqft
3826 Bear Ridge Ave S is a 2 beds, 1 bath, 1,126 sqft single family home for sale at $269,900 in Saint Cloud MN 56301. At 20% down it rents for an estimated $2,100/mo and returns $207/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $207/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.6%
- Max offer
- $251,500
Offer ≤ $251,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.