For saleSingle family
$102,000
714 S Elm St
Lamberton MN 56152
3 beds, 1 bath, 840 sqft
714 S Elm St is a 3 beds, 1 bath, 840 sqft single family home for sale at $102,000 in Lamberton MN 56152. At 20% down it rents for an estimated $725/mo and returns $10/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $725/mo
- Monthly cash flow
- $10/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.6%
- Max offer
- $86,500
Offer ≤ $86,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.