For saleTownhouse
$203,500
212 Tanager Path
Mankato MN 56001
3 beds, 2 baths, 1,272 sqft
212 Tanager Path is a 3 beds, 2 baths, 1,272 sqft townhouse home for sale at $203,500 in Mankato MN 56001. At 20% down it rents for an estimated $1,800/mo and returns $166/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $166/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.9%
- Max offer
- $190,000
Offer ≤ $190,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.