For saleSingle family
$329,900
311 9th St S
Olivia MN 56277
4 beds, 3.5 baths, 3,668 sqft
311 9th St S is a 4 beds, 3.5 baths, 3,668 sqft single family home for sale at $329,900 in Olivia MN 56277. At 20% down it rents for an estimated $3,850/mo and returns $1,536/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,850/mo
- Monthly cash flow
- $1,536/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.9%
- Max offer
- $329,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.