For saleSingle family
$395,000
2481 19th Ave E
North Saint Paul MN 55109
4 beds, 2 baths, 1,760 sqft
2481 19th Ave E is a 4 beds, 2 baths, 1,760 sqft single family home for sale at $395,000 in North Saint Paul MN 55109. At 20% down it rents for an estimated $3,000/mo and returns $230/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $230/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.5%
- Max offer
- $359,500
Offer ≤ $359,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.