For saleSingle family
$87,500
324 E Maple St
Sacred Heart MN 56285
3 beds, 2 baths, 1,366 sqft
324 E Maple St is a 3 beds, 2 baths, 1,366 sqft single family home for sale at $87,500 in Sacred Heart MN 56285. At 20% down it rents for an estimated $1,400/mo and returns $786/mo a month at a 17.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $786/mo
- Cap rate
- 17.3%
- Cash-on-cash
- 53.9%
- Max offer
- $87,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.