For saleSingle family
$120,000
601 Harrison Ave
Sacred Heart MN 56285
3 beds, 1.5 baths, 1,535 sqft
601 Harrison Ave is a 3 beds, 1.5 baths, 1,535 sqft single family home for sale at $120,000 in Sacred Heart MN 56285. At 20% down it rents for an estimated $1,400/mo and returns $558/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $558/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.9%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.