For saleCondo
$154,900
4379 Wilshire Blvd Unit 208
Mound MN 55364
2 beds, 1 bath, 942 sqft
4379 Wilshire Blvd Unit 208 is a 2 beds, 1 bath, 942 sqft condo home for sale at $154,900 in Mound MN 55364. At 20% down it rents for an estimated $1,850/mo and returns $39/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $39/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $133,500
Offer ≤ $133,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.