For saleSingle family
$349,900
6332 Oak Knoll Plz
Woodbury MN 55125
4 beds, 1.5 baths, 1,168 sqft
6332 Oak Knoll Plz is a 4 beds, 1.5 baths, 1,168 sqft single family home for sale at $349,900 in Woodbury MN 55125. At 20% down it rents for an estimated $2,675/mo and returns $221/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,675/mo
- Monthly cash flow
- $221/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.8%
- Max offer
- $320,500
Offer ≤ $320,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.