For saleSingle family
$399,900
277 Highland Dr
Chaska MN 55318
4 beds, 2 baths, 2,904 sqft
277 Highland Dr is a 4 beds, 2 baths, 2,904 sqft single family home for sale at $399,900 in Chaska MN 55318. At 20% down it rents for an estimated $3,250/mo and returns $445/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,250/mo
- Monthly cash flow
- $445/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.7%
- Max offer
- $389,000
Offer ≤ $389,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.