For saleSingle family
$235,000
19900 Sunny Ln
Starbuck MN 56381
3 beds, 2 baths, 2,080 sqft
19900 Sunny Ln is a 3 beds, 2 baths, 2,080 sqft single family home for sale at $235,000 in Starbuck MN 56381. At 20% down it rents for an estimated $1,700/mo and returns $52/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $52/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.3%
- Max offer
- $203,500
Offer ≤ $203,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.