For saleCondo
$95,000
1911 Viking Dr NW Apt 17
Rochester MN 55901
1 bed, 1 bath, 693 sqft
1911 Viking Dr NW Apt 17 is a 1 bed, 1 bath, 693 sqft condo home for sale at $95,000 in Rochester MN 55901. At 20% down it rents for an estimated $1,400/mo and returns $332/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $332/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 21.0%
- Max offer
- $95,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.