For saleSingle family
$149,900
1810 1st Ave SE
Austin MN 55912
2 beds, 1 bath, 761 sqft
1810 1st Ave SE is a 2 beds, 1 bath, 761 sqft single family home for sale at $149,900 in Austin MN 55912. At 20% down it rents for an estimated $1,150/mo and returns $99/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,150/mo
- Monthly cash flow
- $99/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $137,500
Offer ≤ $137,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.