For saleSingle family
$125,000
318 5th Ave NE
Clara City MN 56222
2 beds, 1 bath, 952 sqft
318 5th Ave NE is a 2 beds, 1 bath, 952 sqft single family home for sale at $125,000 in Clara City MN 56222. At 20% down it rents for an estimated $1,125/mo and returns $248/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,125/mo
- Monthly cash flow
- $248/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.9%
- Max offer
- $125,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.