For saleCondo

$167,000

2150 Ridge Dr Apt 14

Saint Louis Park MN 55416

1 bed, 1 bath, 710 sqft

2150 Ridge Dr Apt 14 is a 1 bed, 1 bath, 710 sqft condo home for sale at $167,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $1,500/mo and returns $40/mo a month at a 6.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,500/mo
Monthly cash flow
$40/mo
Cap rate
6.8%
Cash-on-cash
1.4%
Max offer
$143,500

Offer ≤ $143,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.