For saleSingle family
$139,000
505 S 7th St
Olivia MN 56277
3 beds, 1 bath, 1,176 sqft
505 S 7th St is a 3 beds, 1 bath, 1,176 sqft single family home for sale at $139,000 in Olivia MN 56277. At 20% down it rents for an estimated $1,675/mo and returns $700/mo a month at a 12.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $700/mo
- Cap rate
- 12.6%
- Cash-on-cash
- 30.2%
- Max offer
- $139,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.