For saleSingle family
$279,900
835 Harrington St SW
Hutchinson MN 55350
4 beds, 1.5 baths, 1,708 sqft
835 Harrington St SW is a 4 beds, 1.5 baths, 1,708 sqft single family home for sale at $279,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $3,200/mo and returns $1,237/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,237/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 26.5%
- Max offer
- $279,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.