For saleSingle family
$410,000
4151 Valley View St
Saint Bonifacius MN 55375
4 beds, 2 baths, 2,636 sqft
4151 Valley View St is a 4 beds, 2 baths, 2,636 sqft single family home for sale at $410,000 in Saint Bonifacius MN 55375. At 20% down it rents for an estimated $2,900/mo and returns $24/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,900/mo
- Monthly cash flow
- $24/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.4%
- Max offer
- $347,500
Offer ≤ $347,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.