For saleSingle family
$217,995
194 5th Ave NE
Hutchinson MN 55350
3 beds, 1.5 baths, 1,301 sqft
194 5th Ave NE is a 3 beds, 1.5 baths, 1,301 sqft single family home for sale at $217,995 in Hutchinson MN 55350. At 20% down it rents for an estimated $1,850/mo and returns $321/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $321/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.8%
- Max offer
- $217,995
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.