For saleCondo
$132,900
7330 York Ave S Unit 1031
Edina MN 55435
1 bed, 1 bath, 719 sqft
7330 York Ave S Unit 1031 is a 1 bed, 1 bath, 719 sqft condo home for sale at $132,900 in Edina MN 55435. At 20% down it rents for an estimated $1,550/mo and returns $178/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $178/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.0%
- Max offer
- $132,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.