For saleSingle family
$325,000
3523 5th St NE
Minneapolis MN 55418
4 beds, 1.5 baths, 1,410 sqft
3523 5th St NE is a 4 beds, 1.5 baths, 1,410 sqft single family home for sale at $325,000 in Minneapolis MN 55418. At 20% down it rents for an estimated $2,325/mo and returns $46/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $46/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.8%
- Max offer
- $278,500
Offer ≤ $278,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.