For saleTownhouse
$375,000
14572 Florissant Path Unit 5010
Apple Valley MN 55124
4 beds, 3.5 baths, 2,323 sqft
14572 Florissant Path Unit 5010 is a 4 beds, 3.5 baths, 2,323 sqft townhouse home for sale at $375,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $2,950/mo and returns $192/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,950/mo
- Monthly cash flow
- $192/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $336,000
Offer ≤ $336,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.