For saleSingle family
$230,000
605 Greenbrier St
Saint Paul MN 55106
3 beds, 2 baths, 1,852 sqft
605 Greenbrier St is a 3 beds, 2 baths, 1,852 sqft single family home for sale at $230,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,775/mo and returns $162/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,775/mo
- Monthly cash flow
- $162/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.2%
- Max offer
- $212,500
Offer ≤ $212,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.