For saleSingle family
$365,000
4900 Old Cedar Lake Rd
Saint Louis Park MN 55416
4 beds, 1 bath, 1,529 sqft
4900 Old Cedar Lake Rd is a 4 beds, 1 bath, 1,529 sqft single family home for sale at $365,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,675/mo and returns $115/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,675/mo
- Monthly cash flow
- $115/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $320,500
Offer ≤ $320,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.