For saleSingle family
$110,000
218 Grant St S
Lake Benton MN 56149
2 beds, 1 bath, 840 sqft
218 Grant St S is a 2 beds, 1 bath, 840 sqft single family home for sale at $110,000 in Lake Benton MN 56149. At 20% down it rents for an estimated $950/mo and returns $178/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $178/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.7%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.