For saleSingle family
$145,000
630 W Marsh St
Tyler MN 56178
3 beds, 1.5 baths, 1,294 sqft
630 W Marsh St is a 3 beds, 1.5 baths, 1,294 sqft single family home for sale at $145,000 in Tyler MN 56178. At 20% down it rents for an estimated $1,075/mo and returns $58/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,075/mo
- Monthly cash flow
- $58/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.4%
- Max offer
- $128,500
Offer ≤ $128,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.