For saleTownhouse
$264,400
17565 69th Pl N
Maple Grove MN 55311
2 beds, 1.5 baths, 1,344 sqft
17565 69th Pl N is a 2 beds, 1.5 baths, 1,344 sqft townhouse home for sale at $264,400 in Maple Grove MN 55311. At 20% down it rents for an estimated $2,225/mo and returns $117/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $117/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.7%
- Max offer
- $234,500
Offer ≤ $234,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.