For saleSingle family
$79,900
217 Pearl St W
Amboy MN 56010
2 beds, 1 bath
217 Pearl St W is a 2 beds, 1 bath single family home for sale at $79,900 in Amboy MN 56010. At 20% down it rents for an estimated $1,275/mo and returns $715/mo a month at a 17.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $715/mo
- Cap rate
- 17.2%
- Cash-on-cash
- 53.7%
- Max offer
- $79,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.