For saleMulti-family

$449,900

1520 Washington St NE

Minneapolis MN 55413

5 beds, 2 baths, 2,348 sqft

1520 Washington St NE is a 5 beds, 2 baths, 2,348 sqft multi-family home for sale at $449,900 in Minneapolis MN 55413. At 20% down it rents for an estimated $4,300/mo and returns $1,145/mo a month at a 9.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,300/mo
Monthly cash flow
$1,145/mo
Cap rate
9.6%
Cash-on-cash
15.3%
Max offer
$449,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.