For saleCondo
$110,000
917 11th Ave S Apt 2
Hopkins MN 55343
1 bed, 1 bath, 660 sqft
917 11th Ave S Apt 2 is a 1 bed, 1 bath, 660 sqft condo home for sale at $110,000 in Hopkins MN 55343. At 20% down it rents for an estimated $1,300/mo and returns $152/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $152/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.